

| Financial analysis of waste tire/plastic pyrolysis plant (10 tons capacity) | ||
| Cost for one batch | ||
| No. | Item | Cost of each batch |
| 1 | 10 tons of waste tire | 10T * USD 42.5/T = USD 425 |
| 2 | 0.4 tons of coal | 0.4T * USD 70/T = USD 28 |
| 3 | Electricity and water | 244 kwh*USD 0.26=USD 63.44 |
| 4 | Workers | 4* USD 15 = USD 60 |
| 5 | Total cost | USD 576.44 |
| Income for one batch | ||
| 1 | Crude oil | 4.5T*USD960 = USD 4,320 |
| 2 | Steel wire | 10T*15% * USD350 /T= USD 525 |
| 3 | Carbon black | 3T*USD20/T= USD60 |
| Total income | USD 4,905 | |
| Profit | ||
| 1 | Daily profit | USD 4,328.56 |
| 2 | Month profit | 4328.56 * 25 days = USD 108,214 |
| 3 | Annual profit | USD 108,214 * 10 months = USD 1,082,140 |